Portfolio

Flip

– Purchase: $78k
– Renovation: $54k
– Sell Price: $184k

– Profit: $53k
– ROI: 40%

Before

After

Flip

– Purchase: $142k
– Renovation: $41k
– Sell Price: $265k

– Profit: $77k
– ROI: 40%

Before

After

Rental

– Purchase: $215k
– Renovation: $97k
– Cost: $312k

– Cash Basis: $45k
– Y Net Income: 12K
– Cash on cash: 26%

Before

After

Rental

– Purchase: $215k
– Renovation: $20k
– Cost: $235k

– Cash Basis: $33k
– Y Net Income: 34K
– Cash on cash: 97%

Before

After

Airbnb #1

– Purchase: $235k
– Renovation: $29k
– Cost: $264k

– Cash Basis: $81k
– Y Net Income: 43k
– Cash on cash: 54%

Before

After

Airbnb #2

– Purchase: $489k
– Renovation: $25k
– Cost: $514

– Cash Basis: $108k
– Y Net Income: 60K
– Cash on cash: 55%

Before

After